Co-Buying Calculator
Model co-buying with 2-4 people. See per-buyer scheme eligibility, combined costs, and what happens when someone wants out.
The property
Capital city or a major regional centre, or the rest of the state. Sets the First Home Guarantee and Help to Buy price caps.
Each buyer holds a set percentage, which can be unequal and left in a will.
The loan
75.0% of the price.
The co-buyers (2)
Buyer 1: 50%, Buyer 2: 50%
Total 100%
Combined cash required
$171,870
What all 2 of you need between you for the deposit and stamp duty, after any First Home Owner Grant and FHSS releases. An estimate based on these inputs.
- Deposit required
- $200,000
- Total stamp duty
- $21,850
- Total FHOG
- $0
$49,980 of your $221,850 deposit and stamp duty may be covered by grants and FHSS releases
Estimate only
Each buyer's cash and schemes
Cash required is each buyer's share of the deposit and stamp duty, less their grant and FHSS release.
Buyer 1
First home buyerCash required
$85,935
Stamp duty share: $10,925 (no first home concession for this purchase)
- First Home Super SaverMay be eligible
$24,990 estimated release after tax
- First Home Owner GrantUnlikely
FHOG applies to new homes only.
- First Home GuaranteeMay be eligible
- Help to BuyUnlikely
Your combined income of $180,000 is above the $165,000 cap for joint applicants.
Buyer 2
First home buyerCash required
$85,935
Stamp duty share: $10,925 (no first home concession for this purchase)
- First Home Super SaverMay be eligible
$24,990 estimated release after tax
- First Home Owner GrantUnlikely
FHOG applies to new homes only.
- First Home GuaranteeMay be eligible
- Help to BuyUnlikely
Your combined income of $180,000 is above the $165,000 cap for joint applicants.
Eligibility indicators are based on your inputs. The relevant state or federal authority makes the final determination on application.
If someone wants out
Three common exits: a buyout, a full sale, or a refinance that keeps the leaving party on title.
One party buys out the others. The leaving party receives their equity share in cash. Remaining parties assume the full loan plus the buyout payment.
Leaving party receives
$140,000
- New loan (remaining parties)
- $710,000
- New monthly repayment (elevated)Previously $4,073/month
- $4,819
All parties sell to a third party. Net proceeds distributed by ownership share. CGT is calculated individually per party based on their occupancy history.
50% CGT discount applies (held > 12 months)
Days as main residence per buyer
Net sale proceeds (after costs and loan)
$258,750
Selling costs: $21,250
| Buyer | Gross share | CGT payable | Net after CGT | Status |
|---|---|---|---|---|
| Buyer 1 | $129,375 | $0 | $129,375 | Fully exempt |
| Buyer 2 | $129,375 | $0 | $129,375 | Fully exempt |
CGT estimates only. Each co-owner files independently. Consult a registered tax agent.
The leaving party stays on title as a silent co-owner while ongoing parties refinance to remove the leaving party from the loan. Complex arrangement - get legal advice.
- New monthly repayment
- $3,869
- Annual rent to leaving party$500/wk x leaving party share
- $13,000
Key cautions
Things to know for your inputs
Put a Co-Ownership Agreement in writing
Stamp duty, grants and scheme rules are estimates from published state and federal rules, including how each state treats a mix of first home buyers and other buyers. Exit figures and CGT are illustrative. Data as of May 2026.
Keep going
Tools people usually open after the Co-Buying Calculator.
Co-buying explained
For illustration only. This tool does not constitute personal financial advice. Grant amounts, caps, and eligibility rules may change. Federal scheme caps shown are for capital city/regional centres and may differ for other areas. Always verify with your state revenue office and Housing Australia, and consider seeking independent financial advice before making decisions.